jvidÊÓƵ

Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2015
Long-term Debt, Unclassified [Abstract] Ìý Ìý
Schedule of Long-term Debt Instruments

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outstanding

Ìý

CarryingÌývalue

Ìý

Ìý

ÌýÌýÌýÌý

Principal

ÌýÌýÌýÌý

DecemberÌý31,

ÌýÌýÌýÌý

DecemberÌý31,

Ìý

Ìý

Ìý

DecemberÌý31,Ìý2015

Ìý

Ìý2015

Ìý

Ìý2014

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Corporate level notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liberty 1.375% Cash Convertible Notes due 2023

Ìý

$

1,000

Ìý

Ìý

995

Ìý

990

Ìý

Margin loans

Ìý

Ìý

250

Ìý

Ìý

250

Ìý

250

Ìý

Other

Ìý

Ìý

38

Ìý

Ìý

38

Ìý

Ìý—

Ìý

Subsidiary notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM 5.875% Senior Notes due 2020

Ìý

Ìý

650

Ìý

Ìý

645

Ìý

644

Ìý

SIRIUS XM 5.75% Senior Notes due 2021

Ìý

Ìý

600

Ìý

Ìý

596

Ìý

595

Ìý

SIRIUS XM 5.25% Senior Secured Notes due 2022

Ìý

Ìý

400

Ìý

Ìý

406

Ìý

407

Ìý

SIRIUS XM 4.25% Senior Notes due 2020

Ìý

Ìý

500

Ìý

Ìý

496

Ìý

496

Ìý

SIRIUS XM 4.625% Senior Notes due 2023

Ìý

Ìý

500

Ìý

Ìý

496

Ìý

495

Ìý

SIRIUS XM 6% Senior Notes due 2024

Ìý

Ìý

1,500

Ìý

Ìý

1,485

Ìý

1,484

Ìý

SIRIUS XM 5.375% Senior Notes due 2025

Ìý

Ìý

1,000

Ìý

Ìý

989

Ìý

Ìý—

Ìý

SIRIUS XM Credit Facility

Ìý

Ìý

340

Ìý

Ìý

340

Ìý

380

Ìý

Other subsidiary debt

Ìý

Ìý

160

Ìý

Ìý

160

Ìý

111

Ìý

Total debt

Ìý

$

6,938

Ìý

Ìý

6,896

Ìý

5,852

Ìý

Less debt classified as current

Ìý

Ìý

Ìý

Ìý

Ìý

(255)

Ìý

(257)

Ìý

Less deferred financing costs, net

Ìý

Ìý

Ìý

Ìý

Ìý

(15)

Ìý

(7)

Ìý

Total long-term debt

Ìý

Ìý

Ìý

Ìý

$

6,626

Ìý

5,588

Ìý

Ìý

Ìý
Value of shares pledged as collateral pursuant to the margin loan agreements

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

NumberÌýofÌýsharesÌýpledged

ÌýÌýÌýÌý

ÌýÌýÌýÌý

Ìý

Ìý

Ìý

Ìý

asÌýcollateralÌýasÌýof

Ìý

ShareÌývalueÌýasÌýof

Ìý

Investment

ÌýÌýÌýÌý

DecemberÌý31,Ìý2015

ÌýÌýÌýÌý

DecemberÌý31,Ìý2015

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

SIRIUS XM

Ìý

145.4

Ìý

$

592

Ìý

Live Nation

Ìý

4.2

Ìý

$

104

Ìý

Ìý

Ìý
Fair Value of Debt Ìý

The fair value, based on quoted market prices of the same instruments but not considered to be active markets (Level 2), of SIRIUS XM's publicly traded debt securities is as follows (amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

DecemberÌý31,

Ìý

Ìý

Ìý

2015

Ìý

SIRIUS XM 5.875% Senior Notes due 2020

Ìý

$

681

Ìý

SIRIUS XM 5.75% Senior Notes due 2021

Ìý

$

618

Ìý

SIRIUS XM 5.25% Senior Secured Notes due 2022

Ìý

$

423

Ìý

SIRIUS XM 4.25% Senior Notes due 2020

Ìý

$

507

Ìý

SIRIUS XM 4.625% Senior Notes due 2023

Ìý

$

490

Ìý

SIRIUS XM 6% Senior Notes due 2024

Ìý

$

1,567

Ìý

SIRIUS XM 5.375% Senior Notes due 2025

Ìý

$

1,010

Ìý

Ìý

Schedule of Maturities of Long-term Debt Ìý

The annual principal maturities of outstanding debt obligations for each of the next five years is as follows (amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2016

ÌýÌýÌýÌý

$

256

Ìý

2017

Ìý

$

5

Ìý

2018

Ìý

$

46

Ìý

2019

Ìý

$

3

Ìý

2020

Ìý

$

1,596

Ìý

Ìý