jvidÊÓƵ

Annual report pursuant to Section 13 and 15(d)

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.3.1.900
Investments In Affiliates Accounted For Using The Equity Method (Tables)
12 Months Ended
Dec. 31, 2015
Investments in Affiliates Accounted for Using the Equity Method Ìý
Schedule Of Equity Ownership And Carrying Amount

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DecemberÌý31,Ìý2015

Ìý

DecemberÌý31,Ìý2014

Ìý

Ìý

ÌýÌýÌýÌý

Percentage

ÌýÌýÌýÌý

Market

ÌýÌýÌýÌý

Carrying

ÌýÌýÌýÌý

Carrying

Ìý

Ìý

Ìý

ownership

Ìý

Value

Ìý

amount

Ìý

amount

Ìý

Ìý

Ìý

dollarÌýamountsÌýinÌýmillions

Ìý

Live Nation (a)(b)

Ìý

35%

Ìý

$

1,711

Ìý

$

764

Ìý

396

Ìý

SIRIUS XM Canada

Ìý

37%

Ìý

Ìý

142

Ìý

Ìý

153

Ìý

237

Ìý

Other

Ìý

various

Ìý

Ìý

NA

Ìý

Ìý

198

Ìý

218

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

1,115

Ìý

851

Ìý

Ìý

Schedule Of Liberty's Share Of Earnings (Losses) Of Affiliates

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

YearsÌýendedÌýDecemberÌý31,

Ìý

Ìý

ÌýÌýÌýÌý

2015

ÌýÌýÌýÌý

2014

ÌýÌýÌýÌý

2013

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Charter (c)

Ìý

$

NA

Ìý

(94)

Ìý

(83)

Ìý

SIRIUS XM (d)

Ìý

Ìý

NA

Ìý

NA

Ìý

8

Ìý

Live Nation (a)

Ìý

Ìý

(27)

Ìý

(30)

Ìý

(18)

Ìý

SIRIUS XM Canada (d)

Ìý

Ìý

(1)

Ìý

5

Ìý

7

Ìý

Other

Ìý

Ìý

(12)

Ìý

6

Ìý

54

Ìý

Ìý

Ìý

$

(40)

Ìý

(113)

Ìý

(32)

Ìý


(a)

During September 2014, Liberty entered into a forward contract to acquire up to 15.9 million shares of Live Nation common stock. Prior to the contract’s original expiration during March 2015, the Company extended the contract through October 15, 2015 with expiration occurring on the sixtieth day following the completion of the counterparty’s initial hedge, which was November 27, 2015 and settlement occurring on December 2, 2015. ÌýThe counterparty acquired the maximum number of Live Nation shares of common stock at a volume weighted average share price of $24.93 per share during September 2015. ÌýLiberty settled the contract for $396 million paid to the counterparty.ÌýDuring the year ended December 31, 2014, Liberty acquired an additional 1.7 million shares of Live Nation for approximately $39 million. During the year ended December 31, 2013, Liberty acquired an additional 1.7 million shares of Live Nation for approximately $19 million.

(b)

See note 9 for details regarding the number and fair value of shares pledged as collateral pursuant to certain margin loan agreements as of December 31, 2015.

(c)

As discussed below, Liberty acquired its interest in Charter during May 2013 for approximately $2.6 billion. Our share of losses related to Charter includedÌý$60 millionÌýand $51 millionÌýof losses due to the amortization of the excess basis of our investment during the years ended December 31, 2014 and 2013, respectively. As discussed in note 1, Liberty’s investment in Charter was spun off to stockholders as part of the Broadband Spin-Off, which was completed on November 4, 2014.

(d)

On January 18, 2013, as discussed in note 3, Liberty acquired an additional 50 million common shares and acquired a controlling interest in SIRIUS XM and as a result consolidates SIRIUS XM as of such date. SIRIUS XM has an investment in SIRIUS XM Canada that was recorded at fair value in purchase accounting. See discussion below of SIRIUS XM Canada.