jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Details)

v3.7.0.1
Long-Term Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal $ 13,186 Ìý
Total debt 13,354 $ 8,018
Less debt classified as current (48) (5)
Total long-term debt $ 13,306 8,013
Sirius XM 5.75% Senior Notes Due 2021 [Member] Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.75% Ìý
Sirius XM 5.25% Senior Secured Notes due 2022 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.25% Ìý
Sirius X M 4.25 Senior Notes Due 2020 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 4.25% Ìý
Sirius X M 4.625 Senior Notes Due 2023 [Member] Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 4.625% Ìý
Sirius XM 6.00% Senior Notes Due 2024 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 6.00% Ìý
Sirius XM 5.375% Senior Notes Due 2025 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.375% Ìý
Sirius XM 5.375% Senior Notes due 2026 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.375% Ìý
A1.375 Cash Convertible Senior Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 1.375% Ìý
Liberty 1% Cash Convertible Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 1.00% Ìý
2.25% Exchangeable Senior Debentures due 2046 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 2.25% Ìý
Liberty Sirius XM Group Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal $ 6,291 Ìý
Less deferred financing costs (7) (7)
Total debt 6,247 6,107
Less debt classified as current (5) Ìý
Total long-term debt 6,242 Ìý
Liberty Sirius XM Group | Margin loan Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 250 Ìý
Total debt 250 250
Liberty Sirius XM Group | Sirius XM 5.75% Senior Notes Due 2021 [Member] Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 600 Ìý
Total debt 597 596
Liberty Sirius XM Group | Sirius XM 5.25% Senior Secured Notes due 2022 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 400 Ìý
Total debt 405 405
Liberty Sirius XM Group | Sirius X M 4.25 Senior Notes Due 2020 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 500 Ìý
Total debt 497 497
Liberty Sirius XM Group | Sirius X M 4.625 Senior Notes Due 2023 [Member] Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 500 Ìý
Total debt 496 496
Liberty Sirius XM Group | Sirius XM 6.00% Senior Notes Due 2024 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,500 Ìý
Total debt 1,487 1,487
Liberty Sirius XM Group | Sirius XM 5.375% Senior Notes Due 2025 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,000 Ìý
Total debt 991 990
Liberty Sirius XM Group | Sirius XM 5.375% Senior Notes due 2026 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,000 Ìý
Total debt 990 989
Liberty Sirius XM Group | Sirius XM Senior Secured Revolving Credit Facility Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 530 Ìý
Total debt 530 390
Liberty Sirius XM Group | Sirius XM leases Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 11 Ìý
Total debt 11 14
Braves Group Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 420 Ìý
Less deferred financing costs (10) (10)
Total debt 410 328
Total long-term debt 410 Ìý
Braves Group | Notes and loans Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 420 Ìý
Total debt 420 338
Formula One Group Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 6,475 Ìý
Total debt 6,697 1,583
Less debt classified as current (43) Ìý
Less deferred financing costs, net (16) Ìý
Total long-term debt 6,654 Ìý
Formula One Group | A1.375 Cash Convertible Senior Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,000 Ìý
Total debt 1,132 1,076
Formula One Group | Liberty 1% Cash Convertible Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 450 Ìý
Total debt 494 Ìý
Formula One Group | 2.25% Exchangeable Senior Debentures due 2046 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 445 Ìý
Total debt 481 470
Formula One Group | Live Nation Margin Loan Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 350 Ìý
Total debt 350 Ìý
Formula One Group | Other Debt Obligations Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 35 Ìý
Total debt 35 $ 37
Formula One Group | Bank loans Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 3,844 Ìý
Total debt 3,862 Ìý
Formula One Group | Delta Topco Exchangeable Notes Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 351 Ìý
Total debt $ 359 Ìý