jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Formula 1 Transactions (tables)

v3.7.0.1
Formula 1 Transactions (tables)
3 Months Ended
Mar. 31, 2017
Business Acquisition, Pro Forma Information [Table Text Block]

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

Ìý

2017

Ìý

2016

Ìý

Ìý

Ìý

amounts in millions

Ìý

Revenue

Ìý

$

1,396

Ìý

1,301

Ìý

Net earnings (loss)

Ìý

$

(31)

Ìý

216

Ìý

Net earnings (loss) attributable to Liberty shareholders

Ìý

$

(96)

Ìý

153

Ìý

Ìý

Formula 1 Ìý
Schedule of Purchase Price Allocation [Table Text Block]

Ìý

Ìý

Ìý

Ìý

Ìý

Ownership interest held prior to the Second Closing

Ìý

$

759

Ìý

Controlling interest acquired

Ìý

Ìý

3,939

Ìý

Total acquisition price

Ìý

$

4,698

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

644

Ìý

Receivables

Ìý

Ìý

136

Ìý

Goodwill

Ìý

Ìý

3,968

Ìý

Intangible assets subject to amortization

Ìý

Ìý

5,484

Ìý

Other assets

Ìý

Ìý

131

Ìý

Deferred revenue

Ìý

Ìý

(141)

Ìý

Debt

Ìý

Ìý

(4,528)

Ìý

Other liabilities assumed

Ìý

Ìý

(505)

Ìý

Deferred tax liabilities

Ìý

Ìý

(491)

Ìý

Ìý

Ìý

$

4,698

Ìý

Ìý