jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Information jvidÊÓƵ Liberty's Operating Segments

v3.7.0.1
Information jvidÊÓƵ Liberty's Operating Segments
3 Months Ended
Mar. 31, 2017
Information jvidÊÓƵ Liberty's Operating Segments Ìý
Information jvidÊÓƵ Liberty's Operating Segments

(12)ÌýÌýÌýInformation jvidÊÓƵ Liberty's Operating Segments

The Company, through its ownership interests in subsidiaries and other companies, is primarily engaged in the media, communications and entertainment industries. The Company identifies its reportable segments as (A)Ìýthose consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B)Ìýthose equity method affiliates whose share of earnings represent 10% or more of the Company's annual pre-tax earnings.

The Company evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, the Company reviews nonfinancial measures such as subscriber growth, churn and penetration.

The Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. The Company generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the three months endedÌýMarch 31, 2017, the Company has identified SIRIUS XM and Formula 1 as its reportable segments. SIRIUS XM is a consolidated subsidiary that provides a subscription based satellite radio service.ÌýÌýSIRIUS XM transmits music, sports, entertainment, comedy, talk, news, traffic and weather channels as well as infotainment services in the United States on a subscription fee basis through its two proprietary satellite radio systems - the Sirius system and the XM system.ÌýÌýSubscribers can also receive music and other channels, plus features such as SiriusXM On Demand and MySXM, over SIRIUS XM’s Internet radio service, including through applications for mobile devices. Formula 1 is a global motorsports business that holds exclusive commercial rights with respect to the World Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The World Championship takes place on various circuits with a varying number of events taking place in different countries around the world each season.ÌýFormula 1 is responsible for the commercial exploitation and development of the World Championship as well as various aspects of its management and administration.ÌýThe Company acquired a controlling interest in Formula 1 on January 23, 2017, at which time it began consolidating the results of the Formula 1 business.

The Company's segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, differing revenue sources and marketing strategies. The accounting policies of the segments are the same as those described in the Company's summary of significant policies in the Company's annual financial statements filed on Form 10-K.

Performance Measures

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌýÌýMarch 31,

Ìý

Ìý

Ìý

2017

Ìý

2016

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

Ìý

Ìý

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM

Ìý

$

1,294

Ìý

500

Ìý

1,200

Ìý

439

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(4)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Total Liberty SiriusXM Group

Ìý

Ìý

1,294

Ìý

496

Ìý

1,200

Ìý

439

Ìý

Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý5

Ìý

(29)

Ìý

Ìý4

Ìý

(36)

Ìý

Total Braves Group

Ìý

Ìý

Ìý5

Ìý

(29)

Ìý

Ìý4

Ìý

(36)

Ìý

Formula One Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Formula 1

Ìý

Ìý

96

Ìý

18

Ìý

NA

Ìý

NA

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(18)

Ìý

Ìý—

Ìý

(12)

Ìý

Total Formula One Group

Ìý

Ìý

96

Ìý

Ìý—

Ìý

Ìý—

Ìý

(12)

Ìý

Consolidated Liberty

Ìý

$

1,395

Ìý

467

Ìý

1,204

Ìý

391

Ìý

Ìý

Ìý

Other Information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31, 2017

Ìý

Ìý

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

Ìý

Ìý

Ìý

assets

Ìý

inÌýaffiliates

Ìý

expenditures

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM

Ìý

$

26,973

Ìý

165

Ìý

54

Ìý

Corporate and other

Ìý

Ìý

128

Ìý

Ìý—

Ìý

Ìý—

Ìý

Total Liberty SiriusXM Group

Ìý

Ìý

27,101

Ìý

165

Ìý

54

Ìý

Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

1,658

Ìý

48

Ìý

102

Ìý

Total Braves Group

Ìý

Ìý

1,658

Ìý

48

Ìý

102

Ìý

Formula One Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Formula 1

Ìý

Ìý

9,827

Ìý

Ìý—

Ìý

Ìý—

Ìý

Corporate and other

Ìý

Ìý

2,659

Ìý

888

Ìý

Ìý—

Ìý

Total Formula One Group

Ìý

Ìý

12,486

Ìý

888

Ìý

Ìý—

Ìý

Elimination (1)

Ìý

Ìý

(243)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Consolidated Liberty

Ìý

$

41,002

Ìý

1,101

Ìý

156

Ìý


(1)

This is primarily the intergroup interest in the Braves Group held by the Formula One Group, as discussed in note 2. The intergroup interest attributable to the Formula One Group is presented as an asset and the intergroup interest attributable to the Braves Group is presented as a liability in the attributed financial statements and the offsetting amounts between tracking stock groups are eliminated in consolidation.

The following table provides a reconciliation of segment Adjusted OIBDA to Operating income (loss) and Earnings (loss) from continuing operations before income taxes:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

ÌýÌýÌýÌý

2017

ÌýÌýÌýÌý

2016

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Consolidated segment Adjusted OIBDA

Ìý

$

467

Ìý

391

Ìý

Legal settlement, net (note 11)

Ìý

Ìý

Ìý—

Ìý

511

Ìý

Stock-based compensation

Ìý

Ìý

(44)

Ìý

(34)

Ìý

Depreciation and amortization

Ìý

Ìý

(164)

Ìý

(87)

Ìý

Operating income (loss)

Ìý

Ìý

259

Ìý

781

Ìý

Interest expense

Ìý

Ìý

(140)

Ìý

(84)

Ìý

Share of earnings (losses) of affiliates, net

Ìý

Ìý

(4)

Ìý

(12)

Ìý

Realized and unrealized gains (losses) on financial instruments, net

Ìý

Ìý

(12)

Ìý

(8)

Ìý

Other, net

Ìý

Ìý

17

Ìý

Ìý7

Ìý

Earnings (loss) before income taxes

Ìý

$

120

Ìý

684

Ìý

Ìý