jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Intangible Assets

v3.7.0.1
Intangible Assets
3 Months Ended
Mar. 31, 2017
Goodwill and Other Intangible Assets Ìý
Goodwill and Other Intangible Assets

Ìý

(9)ÌýÌýÌýIntangible Assets

Goodwill

Goodwill increased approximately $4.0 billion due to the acquisition of Formula 1 during the three months endedÌýMarch 31, 2017, as discussed in note 3.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

SIRIUSÌýXM

ÌýÌýÌýÌý

Formula 1

Ìý

Other

ÌýÌýÌýÌý

Total

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Balance at JanuaryÌý1, 2017

Ìý

$

14,165

Ìý

Ìý—

Ìý

180

Ìý

14,345

Ìý

Acquisitions

Ìý

Ìý

Ìý—

Ìý

3,968

Ìý

Ìý—

Ìý

3,968

Ìý

Balance at March 31, 2017

Ìý

$

14,165

Ìý

3,968

Ìý

180

Ìý

18,313

Ìý

Intangible Assets Subject to Amortization

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31, 2017

Ìý

December 31, 2016

Ìý

Ìý

ÌýÌýÌýÌý

Gross

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Net

ÌýÌýÌýÌý

Gross

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Net

Ìý

Ìý

Ìý

carrying

Ìý

Accumulated

Ìý

carrying

Ìý

carrying

Ìý

Accumulated

Ìý

carrying

Ìý

Ìý

Ìý

amount

Ìý

amortization

Ìý

amount

Ìý

amount

Ìý

amortization

Ìý

amount

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

FIA Agreement

Ìý

$

3,630

Ìý

(29)

Ìý

3,601

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

Customer relationships

Ìý

Ìý

2,684

Ìý

(285)

Ìý

2,399

Ìý

830

Ìý

(228)

Ìý

602

Ìý

Licensing agreements

Ìý

Ìý

334

Ìý

(131)

Ìý

203

Ìý

316

Ìý

(109)

Ìý

207

Ìý

Other

Ìý

Ìý

699

Ìý

(435)

Ìý

264

Ìý

686

Ìý

(423)

Ìý

263

Ìý

Total

Ìý

$

7,347

Ìý

(880)

Ìý

6,467

Ìý

1,832

Ìý

(760)

Ìý

1,072

Ìý

Amortization expense for intangible assets with finite useful lives was $116 million and $39 million for the three months endedÌýMarch 31, 2017 and 2016, respectively. Based on its amortizable intangible assets as of March 31, 2017, Liberty expects that amortization expense will be as follows for the next five years (amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Remainder of 2017

ÌýÌýÌýÌý

$

482

Ìý

2018

Ìý

$

566

Ìý

2019

Ìý

$

538

Ìý

2020

Ìý

$

516

Ìý

2021

Ìý

$

480

Ìý

Ìý