jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of services:

​

​

​

​

​

​

Programming and content

​

$

8

Ìý

7

​

Customer service and billing

​

Ìý

2

Ìý

1

​

Other

​

Ìý

1

Ìý

1

​

Other operating expense

​

Ìý

11

Ìý

9

​

Selling, general and administrative

​

Ìý

45

Ìý

47

​

​

​

$

67

Ìý

65

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 2020

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC Liberty SiriusXM common stock, Liberty CEO (1)

388

​

$

8.72

​

SeriesÌýC Liberty Braves common stock, Liberty CEO (1)

137

​

$

4.67

​

SeriesÌýC Liberty Formula One common stock, Liberty CEO (1)

246

​

$

7.55

​

SeriesÌýC Liberty Formula One common stock, Formula 1 employees (2)

1,435

​

$

7.55

​

(1) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest monthly over one year.
Liberty SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

22

​

$

22.62

​

​

​

​

​

​

​

9,817

​

$

33.90

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

388

​

$

39.87

​

​

​

​

​

​

​

Exercised

Ìý

(17)

​

$

19.94

​

​

​

​

​

​

​

(36)

​

$

23.76

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

Ìý

5

​

$

31.00

Ìý

0.7

years

​

$

—

​

10,169

​

$

34.16

​

3.5

years

​

$

14

​

Exercisable at March 31, 2020

Ìý

5

​

$

31.00

Ìý

0.7

years

​

$

—

​

8,039

​

$

32.20

Ìý

2.9

years

​

$

14

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

2

​

$

11.89

​

​

​

​

​

​

​

1,267

​

$

21.82

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

137

​

$

20.07

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

(3)

​

$

11.19

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

Ìý

2

​

$

11.89

Ìý

2.2

years

​

$

—

​

1,401

​

$

21.66

​

4.3

years

​

$

1

​

Exercisable at March 31, 2020

Ìý

2

​

$

11.89

Ìý

2.2

years

​

$

—

​

821

​

$

18.82

Ìý

2.8

years

​

$

1

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

1

​

$

12.63

​

​

​

​

​

​

​

8,284

​

$

31.16

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

1,681

​

$

28.61

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2020

Ìý

1

​

$

12.63

Ìý

2.7

years

​

$

—

​

9,965

​

$

30.73

​

5.0

years

​

$

16

​

Exercisable at March 31, 2020

Ìý

1

​

$

12.63

Ìý

2.7

years

​

$

—

​

6,948

​

$

29.89

Ìý

4.4

years

​

$

15

​