jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Acquisitions (Tables)

v3.20.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of consideration paid with the acquisition

​

​

​

​

​

Pandora common stock outstanding at January 31, 2019

​

272

​

Exchange ratio

​

1.44

​

Sirius XM Holdings common stock issued

​

392

​

Price per share of Sirius XM Holdings common stock as of January 31, 2019

$

5.83

​

Value of Sirius XM Holdings common stock issued to Pandora stockholders pursuant to the transactions

​

2,285

​

Value of Sirius XM Holdings replacement equity awards attributable to pre-combination service

​

70

​

Sirius XM Holdings' Pandora preferred stock investment cancelled

​

524

​

Total consideration

$

2,879

​

Business Acquisition, Pro Forma Information

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31, 2019

​

​

​

amounts in millions

​

Revenue

​

$

2,128

​

Net earnings (loss)

​

$

(108)

​

Net earnings (loss) attributable to Liberty stockholders

​

$

(145)

​