jvidÊÓƵ

Annual report pursuant to Section 13 and 15(d)

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.19.3.a.u2
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets: Ìý Ìý Ìý Ìý
Cash and cash equivalents $ 1,222 Ìý $ 358 $ 1,029
Trade and other receivables, net 767 Ìý 364 Ìý
Other current assets 416 $ 358 360 Ìý
Total current assets 2,405 Ìý 1,082 Ìý
Investments in affiliates, accounted for using the equity method 1,625 Ìý 1,641 Ìý
Property and equipment, at cost 3,780 3,394 3,765 Ìý
Accumulated depreciation (1,518) (1,281) (1,296) Ìý
Property and equipment, net 2,262 Ìý 2,469 Ìý
Goodwill 19,939 Ìý 18,386 $ 18,383
FCC licenses 8,600 Ìý 8,600 Ìý
Other 1,405 Ìý 1,074 Ìý
Intangible assets not subject to amortization 29,944 Ìý 28,060 Ìý
Intangible assets subject to amortization, net 5,940 Ìý 5,715 Ìý
Other assets 2,013 2,257 1,861 Ìý
Total assets 44,189 Ìý 40,828 Ìý
Current liabilities: Ìý Ìý Ìý Ìý
Accounts payable and accrued liabilities 1,621 Ìý 1,116 Ìý
Current portion of debt 60 13 17 Ìý
Deferred revenue 2,113 Ìý 2,079 Ìý
Other current liabilities 94 68 32 Ìý
Total current liabilities 3,888 Ìý 3,244 Ìý
Long-term debt 15,416 13,370 13,371 Ìý
Deferred income tax liabilities 1,913 Ìý 1,651 Ìý
Other liabilities 1,047 $ 873 864 Ìý
Total liabilities 22,264 Ìý 19,130 Ìý
Stockholders' equity: Ìý Ìý Ìý Ìý
Total stockholders' equity 16,295 Ìý 16,595 Ìý
Noncontrolling interests in equity of subsidiaries 5,630 Ìý 5,103 Ìý
Total liabilities and equity 44,189 Ìý 40,828 Ìý
Liberty Sirius XM Group Ìý Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý Ìý
Cash and cash equivalents 493 Ìý 91 Ìý
Trade and other receivables, net 670 Ìý 233 Ìý
Other current assets 227 Ìý 191 Ìý
Total current assets 1,390 Ìý 515 Ìý
Investments in affiliates, accounted for using the equity method 644 Ìý 629 Ìý
Property and equipment, at cost 2,686 Ìý 2,450 Ìý
Accumulated depreciation (1,331) Ìý (1,112) Ìý
Property and equipment, net 1,355 Ìý 1,338 Ìý
Goodwill 15,803 Ìý 14,250 Ìý
FCC licenses 8,600 Ìý 8,600 Ìý
Other 1,262 Ìý 931 Ìý
Intangible assets not subject to amortization 25,665 Ìý 23,781 Ìý
Intangible assets subject to amortization, net 1,603 Ìý 942 Ìý
Other assets 764 Ìý 1,087 Ìý
Total assets 31,421 Ìý 28,292 Ìý
Current liabilities: Ìý Ìý Ìý Ìý
Intergroup payable (receivable) (23) Ìý (4) Ìý
Accounts payable and accrued liabilities 1,294 Ìý 854 Ìý
Current portion of debt 1 Ìý 3 Ìý
Deferred revenue 1,930 Ìý 1,932 Ìý
Other current liabilities 72 Ìý 15 Ìý
Total current liabilities 3,274 Ìý 2,800 Ìý
Long-term debt 9,244 Ìý 7,855 Ìý
Deferred income tax liabilities 1,890 Ìý 1,673 Ìý
Redeemable intergroup interests 24 Ìý Ìý Ìý
Other liabilities 683 Ìý 257 Ìý
Total liabilities 15,115 Ìý 12,585 Ìý
Stockholders' equity: Ìý Ìý Ìý Ìý
Total stockholders' equity 10,678 Ìý 10,599 Ìý
Noncontrolling interests in equity of subsidiaries 5,628 Ìý 5,108 Ìý
Total liabilities and equity 31,421 Ìý 28,292 Ìý
Braves Group Ìý Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý Ìý
Cash and cash equivalents 142 Ìý 107 Ìý
Trade and other receivables, net 28 Ìý 21 Ìý
Other current assets 97 Ìý 129 Ìý
Total current assets 267 Ìý 257 Ìý
Investments in affiliates, accounted for using the equity method 99 Ìý 92 Ìý
Property and equipment, at cost 923 Ìý 1,137 Ìý
Accumulated depreciation (128) Ìý (96) Ìý
Property and equipment, net 795 Ìý 1,041 Ìý
Goodwill 180 Ìý 180 Ìý
Other 143 Ìý 143 Ìý
Intangible assets not subject to amortization 323 Ìý 323 Ìý
Intangible assets subject to amortization, net 34 Ìý 37 Ìý
Other assets 75 Ìý 55 Ìý
Total assets 1,593 Ìý 1,805 Ìý
Current liabilities: Ìý Ìý Ìý Ìý
Intergroup payable (receivable) (9) Ìý (21) Ìý
Accounts payable and accrued liabilities 63 Ìý 29 Ìý
Current portion of debt 59 Ìý 14 Ìý
Deferred revenue 70 Ìý 54 Ìý
Other current liabilities 5 Ìý 8 Ìý
Total current liabilities 188 Ìý 84 Ìý
Long-term debt 495 Ìý 477 Ìý
Deferred income tax liabilities 61 Ìý 69 Ìý
Redeemable intergroup interests 268 Ìý 226 Ìý
Other liabilities 203 Ìý 511 Ìý
Total liabilities 1,215 Ìý 1,367 Ìý
Stockholders' equity: Ìý Ìý Ìý Ìý
Total stockholders' equity 378 Ìý 446 Ìý
Noncontrolling interests in equity of subsidiaries Ìý Ìý (8) Ìý
Total liabilities and equity 1,593 Ìý 1,805 Ìý
Formula One Group Ìý Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý Ìý
Cash and cash equivalents 587 Ìý 160 Ìý
Trade and other receivables, net 69 Ìý 110 Ìý
Other current assets 92 Ìý 40 Ìý
Total current assets 748 Ìý 310 Ìý
Intergroup interests 292 Ìý 226 Ìý
Investments in affiliates, accounted for using the equity method 882 Ìý 920 Ìý
Property and equipment, at cost 171 Ìý 178 Ìý
Accumulated depreciation (59) Ìý (88) Ìý
Property and equipment, net 112 Ìý 90 Ìý
Goodwill 3,956 Ìý 3,956 Ìý
Intangible assets not subject to amortization 3,956 Ìý 3,956 Ìý
Intangible assets subject to amortization, net 4,303 Ìý 4,736 Ìý
Other assets 1,212 Ìý 719 Ìý
Total assets 11,505 Ìý 10,957 Ìý
Current liabilities: Ìý Ìý Ìý Ìý
Intergroup payable (receivable) 32 Ìý 25 Ìý
Accounts payable and accrued liabilities 264 Ìý 233 Ìý
Deferred revenue 113 Ìý 93 Ìý
Other current liabilities 17 Ìý 9 Ìý
Total current liabilities 426 Ìý 360 Ìý
Long-term debt 5,677 Ìý 5,039 Ìý
Deferred income tax liabilities Ìý Ìý (91) Ìý
Other liabilities 161 Ìý 96 Ìý
Total liabilities 6,264 Ìý 5,404 Ìý
Stockholders' equity: Ìý Ìý Ìý Ìý
Total stockholders' equity 5,239 Ìý 5,550 Ìý
Noncontrolling interests in equity of subsidiaries 2 Ìý 3 Ìý
Total liabilities and equity 11,505 Ìý 10,957 Ìý
Elimination Ìý Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý Ìý
Intergroup interests (292) Ìý (226) Ìý
Other assets (38) Ìý Ìý Ìý
Total assets (330) Ìý (226) Ìý
Current liabilities: Ìý Ìý Ìý Ìý
Deferred income tax liabilities (38) Ìý Ìý Ìý
Redeemable intergroup interests (292) Ìý (226) Ìý
Total liabilities (330) Ìý (226) Ìý
Stockholders' equity: Ìý Ìý Ìý Ìý
Total liabilities and equity $ (330) Ìý $ (226) Ìý