Condensed Consolidated Statements of Equity - USD ($) $ in Millions |
Liberty Sirius XM Group
Common Stock
Common Class A
|
Liberty Sirius XM Group
Common Stock
Common Class C
|
Liberty Sirius XM Group |
Braves Group |
Formula One Group
Common Stock
Common Class C
|
Formula One Group |
Additional Paid-in Capital |
Accumulated Other Comprehensive Earnings |
Retained Earnings |
Noncontrolling Interest in Equity of Subsidiaries |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at Dec. 31, 2016 | $ 1 | $ 2 | Ìý | Ìý | $ 1 | Ìý | $ 87 | $ (62) | $ 11,727 | $ 5,960 | $ 17,716 |
| Stockholders' equity rollforward | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
| Net earnings | Ìý | Ìý | $ 1,659 | $ (26) | Ìý | $ 257 | Ìý | Ìý | 1,354 | 536 | 1,890 |
| Other Comprehensive loss | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 27 | Ìý | 8 | 35 |
| Stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 129 | Ìý | Ìý | 35 | 164 |
| Withholding taxes on net share settlements of stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (135) | Ìý | Ìý | Ìý | (135) |
| Shares issued in private placement transaction | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 1,938 | Ìý | Ìý | Ìý | 1,938 |
| Shares issued as consideration in acquisition of Formula 1 | Ìý | Ìý | Ìý | Ìý | 1 | Ìý | 1,616 | Ìý | Ìý | Ìý | 1,617 |
| Initial Recognition of conversion option on Delta Topco Exchangeable Notes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 173 | Ìý | Ìý | Ìý | 173 |
| Shares issued in exchange for Delta Topco Exchangeable Notes | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 352 | Ìý | Ìý | Ìý | 352 |
| Shares repurchased by subsidiary | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (369) | Ìý | Ìý | (1,034) | (1,403) |
| Shares issued by subsidiary | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (7) | Ìý | Ìý | 186 | 179 |
| Other | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 108 | Ìý | Ìý | (60) | 48 |
| Balance at Dec. 31, 2017 | 1 | 2 | Ìý | Ìý | 2 | Ìý | 3,892 | (35) | 13,081 | 5,631 | 22,574 |
| Stockholders' equity rollforward | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
| Net earnings | Ìý | Ìý | 1,004 | 11 | Ìý | (150) | Ìý | Ìý | 531 | 334 | 865 |
| Other Comprehensive loss | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (5) | Ìý | (10) | (15) |
| Cumulative adjustment for change in accounting principle | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 22 | 2 | 36 | 12 | 72 |
| Stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 153 | Ìý | Ìý | 39 | 192 |
| Withholding taxes on net share settlements of stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (130) | Ìý | Ìý | Ìý | (130) |
| Series C Liberty SiriusXM stock repurchases | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (466) | Ìý | Ìý | Ìý | (466) |
| Shares repurchased by subsidiary | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (416) | Ìý | Ìý | (881) | (1,297) |
| Shares issued by subsidiary | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (65) | Ìý | Ìý | 65 | Ìý |
| Other | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (6) | Ìý | (4) | (87) | (97) |
| Balance at Dec. 31, 2018 | 1 | 2 | Ìý | Ìý | 2 | Ìý | 2,984 | (38) | 13,644 | 5,103 | 21,698 |
| Stockholders' equity rollforward | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý |
| Net earnings | Ìý | Ìý | $ 735 | $ (77) | Ìý | $ (311) | Ìý | Ìý | 106 | 241 | 347 |
| Other Comprehensive loss | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 5 | Ìý | 6 | 11 |
| Cumulative adjustment for change in accounting principle | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (2) | Ìý | (2) |
| Stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 246 | Ìý | Ìý | 79 | 325 |
| Withholding taxes on net share settlements of stock-based compensation | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (211) | Ìý | Ìý | Ìý | (211) |
| Issuance of stock upon exercise of stock options | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 10 | Ìý | Ìý | Ìý | 10 |
| Series C Liberty SiriusXM stock repurchases | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (443) | Ìý | Ìý | Ìý | (443) |
| Subsidiary shares issued as consideration in subsidiary acquisition | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 657 | Ìý | Ìý | 1,698 | 2,355 |
| Equity component of subsidiary convertible note | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | 62 | 62 |
| Shares repurchased by subsidiary | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (562) | Ìý | Ìý | (1,597) | (2,159) |
| Shares issued by subsidiary | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (92) | Ìý | Ìý | 100 | 8 |
| Dividends paid by subsidiary | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (68) | (68) |
| Noncontrolling interest activity of equity affiliates | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (6) | Ìý | Ìý | Ìý | (6) |
| Other | Ìý | Ìý | Ìý | Ìý | Ìý | Ìý | (8) | Ìý | Ìý | 6 | (2) |
| Balance at Dec. 31, 2019 | $ 1 | $ 2 | Ìý | Ìý | $ 2 | Ìý | $ 2,575 | $ (33) | $ 13,748 | $ 5,630 | $ 21,925 |
| X | ||||||||||
- Definition The amount of subsidiary shares issued as consideration in subsidiary acquisition. No definition available.
|
| X | ||||||||||
- Definition Noncontrolling interest activity of equity method investees No definition available.
|
| X | ||||||||||
- Definition Amount of increase (decrease) in additional paid in capital (APIC) resulting from recognition of deferred taxes for convertible debt with a beneficial conversion feature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Adjustment to additional paid in capital resulting from the recognition of convertible debt instruments as two separate components - a debt component and an equity component. This bifurcation may result in a basis difference associated with the liability component that represents a temporary difference for purposes of applying accounting for income taxes. The initial recognition of deferred taxes for the tax effect of that temporary difference is as an adjustment to additional paid in capital. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of decrease in additional paid in capital (APIC) resulting from a tax deficiency associated with a share-based compensation plan other than an employee stock ownership plan (ESOP). No definition available.
|
| X | ||||||||||
- Definition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Represents a sale (new stock issuance) by a subsidiary to noncontrolling interests (third parties, parties directly or indirectly unrelated to parent) during the period. The capital transaction by subsidiary does not result in a loss of control by the parent, but does effect a change in total (consolidated) equity attributable to the parent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Represents the repurchase of equity (treasury stock) by a subsidiary during the period, thereby effecting a change in total (consolidated) equity attributable to the parent; but not deconsolidation by the parent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of the cumulative effect on retained earnings net of related income tax effect. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. No definition available.
|
| X | ||||||||||
- Definition Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The gross value of stock issued during the period upon the conversion of convertible securities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Value of shares of stock issued attributable to transactions classified as other. No definition available.
|
| X | ||||||||||
- Definition Value of stock issued as a result of the exercise of stock options. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Equity impact of the value of stock that has been repurchased and retired during the period. The excess of the purchase price over par value can be charged against retained earnings (once the excess is fully allocated to additional paid in capital). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition This element represents movements included in the statement of changes in stockholders' equity which are not separately disclosed or provided for elsewhere in the taxonomy. No definition available.
|