jvidÊÓƵ

Annual report pursuant to Section 13 and 15(d)

Information jvidÊÓƵ Liberty's Operating Segments

v3.6.0.2
Information jvidÊÓƵ Liberty's Operating Segments
12 Months Ended
Dec. 31, 2016
Information jvidÊÓƵ Liberty's Operating Segments Ìý
Information jvidÊÓƵ Liberty's Operating Segments

(18)Information jvidÊÓƵ Liberty's Operating Segments

Ìý

The Company, through its ownership interests in subsidiaries and other companies, is primarily engaged in the media and entertainment industries. The Company identifies its reportable segments as (A)Ìýthose consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B)Ìýthose equity method affiliates whose share of earnings represent 10% or more of the Company's annual pre-tax earnings. The segment presentation for prior periods has been conformed to the current period segment presentation, as discussed below.

Ìý

The Company evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, the Company reviews nonfinancial measures such as subscriber growth and penetration.

Ìý

The Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). The Company believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. The Company generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

Ìý

The Company has identified SIRIUS XM as its reportable segment. SIRIUS XM is a consolidated subsidiary that provides a subscription based satellite radio service. SIRIUS XM transmits music, sports, entertainment, comedy, talk, news, traffic and weather channels, as well as infotainment services, in the United States on a subscription fee basis through its two proprietary satellite radio systems - the Sirius system and the XM system. Subscribers can also receive music and other channels, plus features such as SiriusXM On Demand and MySXM, over the Internet, including through applications for mobile devices.

Ìý

The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also consolidated subsidiaries are the same as those described in the Company's summary of significant policies.

Ìý

Performance Measures

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

YearsÌýendedÌýDecemberÌý31,

Ìý

Ìý

Ìý

2016

Ìý

2015

Ìý

2014

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

Ìý

Ìý

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM

Ìý

$

5,014

Ìý

1,853

Ìý

4,552

Ìý

1,660

Ìý

4,141

Ìý

1,466

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(15)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

Total Liberty SiriusXM Group

Ìý

Ìý

5,014

Ìý

1,838

Ìý

4,552

Ìý

1,660

Ìý

4,141

Ìý

1,466

Ìý

Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

262

Ìý

(20)

Ìý

243

Ìý

3

Ìý

250

Ìý

(6)

Ìý

Total Braves Group

Ìý

Ìý

262

Ìý

(20)

Ìý

243

Ìý

3

Ìý

250

Ìý

(6)

Ìý

Formula One Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(45)

Ìý

Ìý—

Ìý

(35)

Ìý

59

Ìý

(43)

Ìý

Total Formula One Group

Ìý

Ìý

Ìý—

Ìý

(45)

Ìý

Ìý—

Ìý

(35)

Ìý

59

Ìý

(43)

Ìý

Total

Ìý

$

5,276

Ìý

1,773

Ìý

4,795

Ìý

1,628

Ìý

4,450

Ìý

1,417

Ìý

Ìý

Other Information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DecemberÌý31,Ìý2016

Ìý

DecemberÌý31,Ìý2015

Ìý

Ìý

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

Ìý

Ìý

Ìý

assets

Ìý

inÌýaffiliates

Ìý

expenditures

Ìý

assets

Ìý

inÌýaffiliates

Ìý

expenditures

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM

Ìý

$

26,978

Ìý

164

Ìý

206

Ìý

27,001

Ìý

153

Ìý

135

Ìý

Corporate and other

Ìý

Ìý

73

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

Ìý—

Ìý

Total Liberty SiriusXM Group

Ìý

Ìý

27,051

Ìý

164

Ìý

206

Ìý

27,001

Ìý

153

Ìý

135

Ìý

Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

1,548

Ìý

61

Ìý

360

Ìý

849

Ìý

39

Ìý

128

Ìý

Total Braves Group

Ìý

Ìý

1,548

Ìý

61

Ìý

360

Ìý

849

Ìý

39

Ìý

128

Ìý

Formula One Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

2,995

Ìý

892

Ìý

2

Ìý

1,952

Ìý

923

Ìý

33

Ìý

Total Formula One Group

Ìý

Ìý

2,995

Ìý

892

Ìý

2

Ìý

1,952

Ìý

923

Ìý

33

Ìý

Elimination (1)

Ìý

Ìý

(217)

Ìý

Ìý—

Ìý

Ìý—

Ìý

(4)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Consolidated Liberty

Ìý

$

31,377

Ìý

1,117

Ìý

568

Ìý

29,798

Ìý

1,115

Ìý

296

Ìý


(1)

This is primarily the intergroup interest in the Braves Group held by the Formula One Group, as discussed in note 2. The intergroup interest attributable to the Formula One Group is presented as an asset and the intergroup interest attributable to the Braves Group is presented as a liability in the attributed financial statements and the offsetting amounts between tracking stock groups are eliminated in consolidation.

Ìý

The following table provides a reconciliation of segment Adjusted OIBDA to earnings (loss) from continuing operations before income taxes:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

YearsÌýendedÌýDecemberÌý31,

Ìý

Ìý

ÌýÌýÌýÌý

2016

ÌýÌýÌýÌý

2015

ÌýÌýÌýÌý

2014

Ìý

Ìý

Ìý

amounts in millions

Ìý

Consolidated segment Adjusted OIBDA

Ìý

$

1,773

Ìý

1,628

Ìý

1,417

Ìý

Legal settlement (note 17)

Ìý

Ìý

465

Ìý

(108)

Ìý

Ìý—

Ìý

Stock-based compensation

Ìý

Ìý

(150)

Ìý

(204)

Ìý

(217)

Ìý

Depreciation and amortization

Ìý

Ìý

(354)

Ìý

(362)

Ìý

(359)

Ìý

Operating income (loss)

Ìý

Ìý

1,734

Ìý

954

Ìý

841

Ìý

Interest expense

Ìý

Ìý

(362)

Ìý

(328)

Ìý

(255)

Ìý

Share of earnings (losses) of affiliates, net

Ìý

Ìý

14

Ìý

(40)

Ìý

(113)

Ìý

Realized and unrealized gains (losses) on financial instruments, net

Ìý

Ìý

37

Ìý

(140)

Ìý

38

Ìý

Other, net

Ìý

Ìý

(4)

Ìý

12

Ìý

(50)

Ìý

Earnings (loss) from continuing operations before income taxes

Ìý

$

1,419

Ìý

458

Ìý

461

Ìý

Ìý