jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Long-term Debt, Unclassified [Abstract] Ìý
Schedule of Long-term Debt Instruments

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outstanding

Ìý

CarryingÌývalue

Ìý

ÌýÌýÌýÌý

Principal

ÌýÌýÌýÌý

June 30,

ÌýÌýÌýÌý

December 31,

Ìý

Ìý

June 30, 2016

Ìý

2016

Ìý

2015

Ìý

Ìý

amountsÌýinÌýmillions

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate level notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Margin Loans

Ìý

$

250

Ìý

Ìý

250

Ìý

250

Subsidiary notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM 5.875% Senior Notes due 2020

Ìý

Ìý

650

Ìý

Ìý

645

Ìý

645

SIRIUS XM 5.75% Senior Notes due 2021

Ìý

Ìý

600

Ìý

Ìý

596

Ìý

596

SIRIUS XM 5.25% Senior Secured Notes due 2022

Ìý

Ìý

400

Ìý

Ìý

406

Ìý

406

SIRIUS XM 4.25% Senior Notes due 2020

Ìý

Ìý

500

Ìý

Ìý

497

Ìý

496

SIRIUS XM 4.625% Senior Notes due 2023

Ìý

Ìý

500

Ìý

Ìý

496

Ìý

496

SIRIUS XM 6% Senior Notes due 2024

Ìý

Ìý

1,500

Ìý

Ìý

1,486

Ìý

1,485

SIRIUS XM 5.375% Senior Notes due 2025

Ìý

Ìý

1,000

Ìý

Ìý

990

Ìý

989

SIRIUS XM 5.375% Senior Notes due 2026

Ìý

Ìý

1,000

Ìý

Ìý

989

Ìý

Ìý—

SIRIUS XM Credit Facility

Ìý

Ìý

Ìý—

Ìý

Ìý

Ìý—

Ìý

340

SIRIUS XM leases

Ìý

Ìý

16

Ìý

Ìý

16

Ìý

13

Less deferred financing costs

Ìý

Ìý

(8)

Ìý

Ìý

(8)

Ìý

(7)

Total Liberty SiriusXM Group

Ìý

Ìý

6,408

Ìý

Ìý

6,363

Ìý

5,709

Liberty Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Subsidiary notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes and loans

Ìý

Ìý

145

Ìý

Ìý

145

Ìý

147

Less deferred financing costs

Ìý

Ìý

(8)

Ìý

Ìý

(8)

Ìý

(8)

Total Liberty Braves Group

Ìý

Ìý

137

Ìý

Ìý

137

Ìý

139

jvidÊÓƵ Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate level notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liberty 1.375% Cash Convertible Notes due 2023

Ìý

Ìý

1,000

Ìý

Ìý

994

Ìý

995

Other

Ìý

Ìý

37

Ìý

Ìý

37

Ìý

38

Total jvidÊÓƵ Group

Ìý

Ìý

1,037

Ìý

Ìý

1,031

Ìý

1,033

Total debt

Ìý

$

7,582

Ìý

Ìý

7,531

Ìý

6,881

Less debt classified as current

Ìý

Ìý

Ìý

Ìý

Ìý

(256)

Ìý

(255)

Total long-term debt

Ìý

Ìý

Ìý

Ìý

$

7,275

Ìý

6,626

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Value of shares pledged as collateral pursuant to the margin loan agreements

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

NumberÌýofÌýSharesÌýPledged

ÌýÌýÌýÌý

Ìý

Ìý

Ìý

Ìý

Ìý

asÌýCollateralÌýasÌýof

Ìý

ShareÌývalueÌýasÌýof

Ìý

Investment

Ìý

June 30, 2016

Ìý

June 30, 2016

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

SIRIUS XM

Ìý

145.4

Ìý

$

574

Ìý

Live Nation

Ìý

4.2

Ìý

$

100

Ìý

Ìý

Fair Value of Debt

The fair value, based on quoted market prices of the same instruments but not considered to be active markets (LevelÌý2), of SIRIUS XM's publicly traded debt securities, not reported at fair value, are as follows (amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

June 30, 2016

Ìý

SIRIUS XM 5.875% Senior Notes due 2020

Ìý

$

672

Ìý

SIRIUS XM 5.75% Senior Notes due 2021

Ìý

$

625

Ìý

SIRIUS XM 5.25% Senior Secured Notes due 2022

Ìý

$

421

Ìý

SIRIUS XM 4.25% Senior Notes due 2020

Ìý

$

508

Ìý

SIRIUS XM 4.625% Senior Notes due 2023

Ìý

$

486

Ìý

SIRIUS XM 6% Senior Notes due 2024

Ìý

$

1,552

Ìý

SIRIUS XM 5.375% Senior Notes due 2025

Ìý

$

995

Ìý

SIRIUS XM 5.375% Senior Notes due 2026

Ìý

$

989

Ìý

Ìý