jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Information jvidÊÓƵ Liberty's Operating Segments

v3.5.0.2
Information jvidÊÓƵ Liberty's Operating Segments
6 Months Ended
Jun. 30, 2016
Information jvidÊÓƵ Liberty's Operating Segments Ìý
Information jvidÊÓƵ Liberty's Operating Segments

(11)ÌýÌýÌýInformation jvidÊÓƵ Liberty's Operating Segments

The Company, through its ownership interests in subsidiaries and other companies, is primarily engaged in the media, communications and entertainment industries. The Company identifies its reportable segments as (A)Ìýthose consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B)Ìýthose equity method affiliates whose share of earnings represent 10% or more of the Company's annual pre-tax earnings.

The Company evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, the Company reviews nonfinancial measures such as subscriber growth, churn and penetration.

The Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. The Company generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the six months endedÌýJune 30, 2016, the Company has identified SIRIUS XM as its reportable segment. SIRIUS XM is a consolidated subsidiary that provides a subscription based satellite radio service.ÌýÌýSIRIUS XM transmits music, sports, entertainment, comedy, talk, news, traffic and weather channels as well as infotainment services in the United States on a subscription fee basis through its two proprietary satellite radio systems - the Sirius system and the XM system.ÌýÌýSubscribers can also receive music and other channels, plus features such as SiriusXM On Demand and MySXM, over SIRIUS XM’s Internet radio service, including through applications for mobile devices.Ìý

The Company's segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, differing revenue sources and marketing strategies. The accounting policies of the segments are the same as those described in the Company's summary of significant policies in the Company's annual financial statements filed on Form 10-K.

Performance Measures

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌýÌýJune 30,

Ìý

Ìý

Ìý

2016

Ìý

2015

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

Ìý

Ìý

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM

Ìý

$

1,235

Ìý

451

Ìý

1,119

Ìý

420

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(1)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Total Liberty SiriusXM Group

Ìý

Ìý

1,235

Ìý

450

Ìý

1,119

Ìý

420

Ìý

Liberty Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

131

Ìý

12

Ìý

103

Ìý

5

Ìý

Total Liberty Braves Group

Ìý

Ìý

131

Ìý

12

Ìý

103

Ìý

5

Ìý

jvidÊÓƵ Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(7)

Ìý

Ìý—

Ìý

(7)

Ìý

Total jvidÊÓƵ Group

Ìý

Ìý

Ìý—

Ìý

(7)

Ìý

Ìý—

Ìý

(7)

Ìý

Ìý

Ìý

$

1,366

Ìý

455

Ìý

1,222

Ìý

418

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six months ended June 30,

Ìý

Ìý

Ìý

2016

Ìý

2015

Ìý

Ìý

ÌýÌýÌýÌý

Ìý

Ìý

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

Ìý

ÌýÌýÌýÌý

Adjusted

Ìý

Ìý

Ìý

Revenue

Ìý

OIBDA

Ìý

Revenue

Ìý

OIBDA

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM

Ìý

$

2,435

Ìý

890

Ìý

2,195

Ìý

824

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(1)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Total Liberty SiriusXM Group

Ìý

Ìý

2,435

Ìý

889

Ìý

2,195

Ìý

824

Ìý

Liberty Braves group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

135

Ìý

(24)

Ìý

108

Ìý

(16)

Ìý

Total Liberty Braves group

Ìý

Ìý

135

Ìý

(24)

Ìý

108

Ìý

(16)

Ìý

jvidÊÓƵ group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

Ìý—

Ìý

(19)

Ìý

Ìý—

Ìý

(17)

Ìý

Total jvidÊÓƵ group

Ìý

Ìý

Ìý—

Ìý

(19)

Ìý

Ìý—

Ìý

(17)

Ìý

Ìý

Ìý

$

2,570

Ìý

846

Ìý

2,303

Ìý

791

Ìý

Ìý

Other Information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30, 2016

Ìý

Ìý

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

Ìý

Ìý

Ìý

assets

Ìý

inÌýaffiliates

Ìý

expenditures

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM

Ìý

$

27,336

Ìý

166

Ìý

67

Ìý

Total Liberty SiriusXM Group

Ìý

Ìý

27,336

Ìý

166

Ìý

67

Ìý

Liberty Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

1,285

Ìý

52

Ìý

93

Ìý

Total Liberty Braves Group

Ìý

Ìý

1,285

Ìý

52

Ìý

93

Ìý

jvidÊÓƵ Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and other

Ìý

Ìý

2,401

Ìý

905

Ìý

Ìý—

Ìý

Total jvidÊÓƵ Group

Ìý

Ìý

2,401

Ìý

905

Ìý

Ìý—

Ìý

Elimination

Ìý

Ìý

(133)

Ìý

Ìý—

Ìý

Ìý—

Ìý

Consolidated Liberty

Ìý

$

30,889

Ìý

1,123

Ìý

160

Ìý

Ìý

The following table provides a reconciliation of segment Adjusted OIBDA to Earnings (loss) from continuing operations before income taxes:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Six months ended

Ìý

Ìý

Ìý

June 30,

Ìý

June 30,

Ìý

Ìý

ÌýÌýÌýÌý

2016

ÌýÌýÌýÌý

2015

ÌýÌýÌýÌý

2016

ÌýÌýÌýÌý

2015

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Consolidated segment Adjusted OIBDA

Ìý

$

455

Ìý

418

Ìý

846

Ìý

791

Ìý

Legal settlement, net (note 10)

Ìý

Ìý

Ìý—

Ìý

(108)

Ìý

511

Ìý

(108)

Ìý

Stock-based compensation

Ìý

Ìý

(34)

Ìý

(47)

Ìý

(68)

Ìý

(91)

Ìý

Depreciation and amortization

Ìý

Ìý

(93)

Ìý

(92)

Ìý

(180)

Ìý

(176)

Ìý

Interest expense

Ìý

Ìý

(90)

Ìý

(83)

Ìý

(174)

Ìý

(160)

Ìý

Share of earnings (losses) of affiliates, net

Ìý

Ìý

18

Ìý

Ìý—

Ìý

6

Ìý

(37)

Ìý

Realized and unrealized gains (losses) on financial instruments, net

Ìý

Ìý

(32)

Ìý

40

Ìý

(40)

Ìý

12

Ìý

Other, net

Ìý

Ìý

5

Ìý

6

Ìý

12

Ìý

8

Ìý

Earnings (loss) from continuing operations before income taxes

Ìý

$

229

Ìý

134

Ìý

913

Ìý

239

Ìý

Ìý