jvidÊÓƵ

Annual report pursuant to Section 13 and 15(d)

Long-Term Debt (Details)

v3.8.0.1
Long-Term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal $ 13,810 Ìý
Total debt 13,954 $ 8,018
Less debt classified as current (768) (5)
Total long-term debt $ 13,186 8,013
Sirius XM 5.75% Senior Notes Due 2021 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.75% Ìý
Sirius XM 5.25% Senior Secured Notes due 2022 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.25% Ìý
Sirius X M 4.25 Senior Notes Due 2020 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 4.25% Ìý
Sirius XM 3.875% Senior Notes due 2022 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 3.875% Ìý
Sirius X M 4.625 Senior Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 4.625% Ìý
Sirius XM 6.00% Senior Notes Due 2024 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 6.00% Ìý
Sirius XM 5.375% Senior Notes Due 2025 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.375% Ìý
Sirius XM 5.375% Senior Notes due 2026 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.375% Ìý
Sirius XM 5.0% Senior Notes due 2027 Member Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 5.00% Ìý
1.375% Cash Convertible Senior Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 1.375% Ìý
2.25% Exchangeable Senior Debentures due 2046 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Debt instrument interest rate 2.25% Ìý
Bank loans Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal $ 3,302 Ìý
Total debt 3,314 Ìý
Liberty Sirius XM Group Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 7,561 Ìý
Less deferred financing costs (9) (7)
Total debt 7,496 6,107
Less debt classified as current (755) (5)
Total long-term debt 6,741 6,102
Liberty Sirius XM Group | Margin loan Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 750 Ìý
Total debt 750 250
Liberty Sirius XM Group | Sirius XM 5.75% Senior Notes Due 2021 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Total debt Ìý 596
Liberty Sirius XM Group | Sirius XM 5.25% Senior Secured Notes due 2022 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Total debt Ìý 405
Liberty Sirius XM Group | Sirius X M 4.25 Senior Notes Due 2020 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Total debt Ìý 497
Liberty Sirius XM Group | Sirius XM 3.875% Senior Notes due 2022 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,000 Ìý
Total debt 992 Ìý
Liberty Sirius XM Group | Sirius X M 4.625 Senior Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 500 Ìý
Total debt 497 496
Liberty Sirius XM Group | Sirius XM 6.00% Senior Notes Due 2024 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,500 Ìý
Total debt 1,488 1,487
Liberty Sirius XM Group | Sirius XM 5.375% Senior Notes Due 2025 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,000 Ìý
Total debt 991 990
Liberty Sirius XM Group | Sirius XM 5.375% Senior Notes due 2026 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,000 Ìý
Total debt 990 989
Liberty Sirius XM Group | Sirius XM 5.0% Senior Notes due 2027 Member Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,500 Ìý
Total debt 1,486 Ìý
Liberty Sirius XM Group | Sirius XM Senior Secured Revolving Credit Facility Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 300 Ìý
Total debt 300 390
Liberty Sirius XM Group | Sirius XM leases Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 11 Ìý
Total debt 11 14
Braves Group Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 667 Ìý
Less deferred financing costs (5) (10)
Total debt 662 328
Less debt classified as current (13) Ìý
Total long-term debt 649 328
Braves Group | Notes and loans Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 667 Ìý
Total debt 667 338
Formula One Group Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 5,582 Ìý
Less deferred financing costs (18) Ìý
Total debt 5,796 1,583
Total long-term debt 5,796 1,583
Formula One Group | 1.375% Cash Convertible Senior Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 1,000 Ìý
Total debt 1,146 1,076
Formula One Group | Liberty 1% Cash Convertible Notes Due 2023 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 450 Ìý
Total debt $ 505 Ìý
Debt instrument interest rate 1.00% Ìý
Formula One Group | 2.25% Exchangeable Senior Debentures due 2046 Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal $ 445 Ìý
Total debt 464 470
Formula One Group | Live Nation Margin Loan Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 350 Ìý
Total debt 350 Ìý
Formula One Group | Other Debt Obligations Ìý Ìý
Debt Instrument [Line Items] Ìý Ìý
Outstanding principal 35 Ìý
Total debt $ 35 $ 37