jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.4.0.3
Debt (Tables)
3 Months Ended
Mar. 31, 2016
Long-term Debt, Unclassified [Abstract] Ìý
Schedule of Long-term Debt Instruments

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outstanding

Ìý

CarryingÌývalue

Ìý

ÌýÌýÌýÌý

Principal

ÌýÌýÌýÌý

March 31,

ÌýÌýÌýÌý

December 31,

Ìý

Ìý

March 31, 2016

Ìý

2016

Ìý

2015

Ìý

Ìý

amountsÌýinÌýmillions

Liberty SiriusXM Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate level notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Margin Loans

Ìý

$

250

Ìý

Ìý

250

Ìý

250

Subsidiary notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SIRIUS XM 5.875% Senior Notes due 2020

Ìý

Ìý

650

Ìý

Ìý

645

Ìý

645

SIRIUS XM 5.75% Senior Notes due 2021

Ìý

Ìý

600

Ìý

Ìý

596

Ìý

596

SIRIUS XM 5.25% Senior Secured Notes due 2022

Ìý

Ìý

400

Ìý

Ìý

406

Ìý

406

SIRIUS XM 4.25% Senior Notes due 2020

Ìý

Ìý

500

Ìý

Ìý

496

Ìý

496

SIRIUS XM 4.625% Senior Notes due 2023

Ìý

Ìý

500

Ìý

Ìý

496

Ìý

496

SIRIUS XM 6% Senior Notes due 2024

Ìý

Ìý

1,500

Ìý

Ìý

1,485

Ìý

1,485

SIRIUS XM 5.375% Senior Notes due 2025

Ìý

Ìý

1,000

Ìý

Ìý

990

Ìý

989

SIRIUS XM Credit Facility

Ìý

Ìý

600

Ìý

Ìý

600

Ìý

340

SIRIUS XM leases

Ìý

Ìý

18

Ìý

Ìý

18

Ìý

13

Less deferred financing costs

Ìý

Ìý

(7)

Ìý

Ìý

(7)

Ìý

(7)

Total Liberty SiriusXM Group

Ìý

Ìý

6,011

Ìý

Ìý

5,975

Ìý

5,709

Liberty Braves Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Subsidiary notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes and loans

Ìý

Ìý

115

Ìý

Ìý

115

Ìý

147

Less deferred financing costs

Ìý

Ìý

(7)

Ìý

Ìý

(7)

Ìý

(8)

Total Liberty Braves Group

Ìý

Ìý

108

Ìý

Ìý

108

Ìý

139

jvidÊÓƵ Group

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate level notes and loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liberty 1.375% Cash Convertible Notes due 2023

Ìý

Ìý

1,000

Ìý

Ìý

998

Ìý

995

Other

Ìý

Ìý

37

Ìý

Ìý

37

Ìý

38

Total jvidÊÓƵ Group

Ìý

Ìý

1,037

Ìý

Ìý

1,035

Ìý

1,033

Total debt

Ìý

$

7,156

Ìý

Ìý

7,118

Ìý

6,881

Less debt classified as current

Ìý

Ìý

Ìý

Ìý

Ìý

(256)

Ìý

(255)

Total long-term debt

Ìý

Ìý

Ìý

Ìý

$

6,862

Ìý

6,626

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Value of shares pledged as collateral pursuant to the margin loan agreements

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

NumberÌýofÌýSharesÌýPledged

ÌýÌýÌýÌý

Ìý

Ìý

Ìý

Ìý

Ìý

asÌýCollateralÌýasÌýof

Ìý

ShareÌývalueÌýasÌýof

Ìý

Investment

Ìý

March 31, 2016

Ìý

March 31, 2016

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

SIRIUS XM

Ìý

145.4

Ìý

$

574

Ìý

Live Nation

Ìý

4.2

Ìý

$

95

Ìý

Ìý

Fair Value of Debt

The fair value, based on quoted market prices of the same instruments but not considered to be active markets (LevelÌý2), of SIRIUS XM's publicly traded debt securities, not reported at fair value, are as follows (amounts in millions):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ÌýÌýÌýÌý

March 31, 2016

Ìý

SIRIUS XM 5.875% Senior Notes due 2020

Ìý

$

681

Ìý

SIRIUS XM 5.75% Senior Notes due 2021

Ìý

$

629

Ìý

SIRIUS XM 5.25% Senior Secured Notes due 2022

Ìý

$

420

Ìý

SIRIUS XM 4.25% Senior Notes due 2020

Ìý

$

510

Ìý

SIRIUS XM 4.625% Senior Notes due 2023

Ìý

$

493

Ìý

SIRIUS XM 6% Senior Notes due 2024

Ìý

$

1,576

Ìý

SIRIUS XM 5.375% Senior Notes due 2025

Ìý

$

1,019

Ìý

Ìý