jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Investments In Affiliates Accounted For Using The Equity Method

v2.4.1.9
Investments In Affiliates Accounted For Using The Equity Method
3 Months Ended
Mar. 31, 2015
Investments in Affiliates Accounted for Using the Equity Method Ìý
Investments In Affiliates Accounted For Using The Equity Method

Ìý

Ìý

Ìý

Ìý

Ìý

(6)ÌýÌýÌýInvestments in Affiliates Accounted for Using the Equity Method

Liberty has various investments accounted for using the equity method. The following table includes the Company's carrying amount and percentage ownership of the more significant investments in affiliates at March 31, 2015 and the carrying amount at December 31, 2014:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31, 2015

Ìý

December 31, 2014

Ìý

Ìý

ÌýÌýÌýÌý

Percentage

ÌýÌýÌýÌý

FairÌýValue

ÌýÌýÌýÌý

Carrying

ÌýÌýÌýÌý

Carrying

Ìý

Ìý

Ìý

ownership

Ìý

(LevelÌý1)

Ìý

amount

Ìý

amount

Ìý

Ìý

Ìý

dollarÌýamountsÌýinÌýmillions

Ìý

Live Nation (a)

Ìý

27Ìý

%

$

1,356Ìý

Ìý

$

365Ìý

Ìý

396Ìý

Ìý

SIRIUS XM Canada

Ìý

37Ìý

%

$

206Ìý

Ìý

Ìý

227Ìý

Ìý

237Ìý

Ìý

Other

Ìý

various

Ìý

Ìý

NA

Ìý

Ìý

206Ìý

Ìý

218Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

798Ìý

Ìý

851Ìý

Ìý

Ìý

The following table presents the Company's share of earnings (losses) of affiliates:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

ÌýÌýÌýÌý

2015

ÌýÌýÌýÌý

2014

Ìý

Ìý

Ìý

amountsÌýinÌýmillions

Ìý

Charter (b)

Ìý

$

NA

Ìý

(28)

Ìý

Live Nation (a)

Ìý

Ìý

(18)

Ìý

(14)

Ìý

SIRIUS XM Canada

Ìý

Ìý

(7)

Ìý

1Ìý

Ìý

Other

Ìý

Ìý

(12)

Ìý

6Ìý

Ìý

Ìý

Ìý

$

(37)

Ìý

(35)

Ìý


(a)

See note 8 for details regarding the number and fair value of shares pledged as collateral pursuant to certain margin loan agreements as of March 31, 2015. Ìý

(b)

As discussed in note 1, Liberty’s investment in Charter was spun off as part of the Broadband Spin-Off, which was completed on November 4, 2014. Our share of losses related to Charter included $19 million of losses due to the amortization of the excess basis of our investment during the three months endedÌýMarch 31, 2014.

Ìý

Charter Communications, Inc.

Ìý

In May 2013, Liberty completed a transaction with investment funds managed by, or affiliated with, Apollo Management, Oaktree Capital Management and Crestview Partners to acquire approximately 26.9 million shares of common stock and approximately 1.1 million warrants in Charter for approximately $2.6 billion, which represented an approximate 27% beneficial ownership in Charter (including warrants on an as if converted basis) at the time of purchase, and a price per share of $95.50. Liberty accounted for the investment in Charter as an equity method affiliate based on the ownership interest obtained and the board seats held by Liberty appointed individuals. Liberty funded the purchase with a combination of cash on hand and debt (as discussed in note 8).Ìý During the three months ended March 31, 2014, in addition to Liberty’s share of losses of Charter the Company recognized $46 million in losses due to warrantÌýand stock option exercises at Charter below Liberty's book basis per share. Dilution losses are included in the other, net line in the accompanying condensed consolidated statements of operations. As discussed in note 1, Liberty’s investment in Charter was spun off to stockholders as part of the Broadband Spin-Off, which was completed on November 4, 2014. Liberty ceased recording the results of Charter in its financial statements as of the date of the completion of the Broadband Spin-Off.

Ìý

SIRIUS XM Canada

Ìý

In 2005, SIRIUS XM entered into agreements to provide SIRIUS XM Canada with the right to offer SIRIUS XM satellite radio service in Canada. The agreements have an initial ten year term and Sirius XM Canada has the unilateral option to extend the agreements for an additional five year term. SIRIUS XM receives a percentage based royalty for certain types of subscription revenue earned by SIRIUS XM Canada each month for the distribution of Sirius and XM channels, royalties for activation fees and reimbursement for other charges. At March 31, 2015, SIRIUS XM has approximately $5 millionÌýand $13 million in current and noncurrent related party liabilities, respectively, related to these agreements described above with SIRIUS XM Canada which are recorded in current and noncurrent other liabilities, respectively, in the Company’s condensed consolidated balance sheet.ÌýÌýAdditionally, SIRIUS XM has approximately $3 million in current related party assets at March 31, 2015 due to programming and chipset costs for which SIRIUS XM Canada reimburses SIRIUS XM that are recorded in other current assets in the Company’s condensed consolidated balance sheet. SIRIUS XM recorded approximately $14 million and $12 million in revenue for the three months ended March 31, 2015 and 2014, respectively, associated with these various agreements in the other revenue line in the condensed consolidated statements of operations.ÌýÌýSIRIUS XM Canada declared dividends to SIRIUS XM of $4 million during the three months endedÌýMarch 31, 2015 and 2014.