jvidÊÓƵ

Annual report pursuant to Section 13 and 15(d)

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.20.4
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current assets: Ìý Ìý Ìý
Cash and cash equivalents $ 2,831 $ 1,222 $ 358
Trade and other receivables, net 823 767 Ìý
Other current assets 376 416 Ìý
Total current assets 4,030 2,405 Ìý
Investments in affiliates, accounted for using the equity method 1,018 1,625 Ìý
Property and equipment, at cost 4,017 3,780 Ìý
Accumulated depreciation (1,778) (1,518) Ìý
Property and equipment, net 2,239 2,262 Ìý
Goodwill 19,218 19,939 $ 18,386
FCC licenses 8,600 8,600 Ìý
Other 1,385 1,405 Ìý
Intangible assets not subject to amortization 29,203 29,944 Ìý
Intangible assets subject to amortization, net 5,378 5,940 Ìý
Other assets 2,136 2,013 Ìý
Total assets 44,004 44,189 Ìý
Current liabilities: Ìý Ìý Ìý
Accounts payable and accrued liabilities 1,583 1,621 Ìý
Current portion of debt 743 60 Ìý
Deferred revenue 2,070 2,113 Ìý
Other current liabilities 94 94 Ìý
Total current liabilities 4,490 3,888 Ìý
Long-term debt 16,686 15,416 Ìý
Deferred income tax liabilities 2,126 1,913 Ìý
Other liabilities 1,101 1,047 Ìý
Total liabilities 24,403 22,264 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 15,091 16,295 Ìý
Noncontrolling interests in equity of subsidiaries 4,510 5,630 Ìý
Total liabilities and equity 44,004 44,189 Ìý
Consolidation Eliminations Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Other current assets (371) Ìý Ìý
Total current assets (371) Ìý Ìý
Other assets (42) (38) Ìý
Total assets (839) (330) Ìý
Current liabilities: Ìý Ìý Ìý
Other current liabilities (371) Ìý Ìý
Total current liabilities (371) Ìý Ìý
Deferred income tax liabilities (42) (38) Ìý
Redeemable intergroup interests (426) (292) Ìý
Total liabilities (839) (330) Ìý
Stockholders' equity: Ìý Ìý Ìý
Total liabilities and equity (839) (330) Ìý
Liberty SiriusXM Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 996 493 Ìý
Trade and other receivables, net 672 670 Ìý
Other current assets 225 227 Ìý
Total current assets 1,893 1,390 Ìý
Investments in affiliates, accounted for using the equity method 886 644 Ìý
Property and equipment, at cost 2,842 2,686 Ìý
Accumulated depreciation (1,526) (1,331) Ìý
Property and equipment, net 1,316 1,355 Ìý
Goodwill 15,082 15,803 Ìý
FCC licenses 8,600 8,600 Ìý
Other 1,242 1,262 Ìý
Intangible assets not subject to amortization 24,924 25,665 Ìý
Intangible assets subject to amortization, net 1,471 1,603 Ìý
Other assets 1,334 764 Ìý
Total assets 32,081 31,421 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) (22) (23) Ìý
Accounts payable and accrued liabilities 1,380 1,294 Ìý
Current portion of debt 475 1 Ìý
Deferred revenue 1,721 1,930 Ìý
Other current liabilities 442 72 Ìý
Total current liabilities 3,996 3,274 Ìý
Long-term debt 12,525 9,244 Ìý
Deferred income tax liabilities 2,116 1,890 Ìý
Redeemable intergroup interests Ìý 24 Ìý
Other liabilities 689 683 Ìý
Total liabilities 19,326 15,115 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 8,250 10,678 Ìý
Noncontrolling interests in equity of subsidiaries 4,505 5,628 Ìý
Total liabilities and equity 32,081 31,421 Ìý
Liberty SiriusXM Group | Consolidation Eliminations Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Investments in affiliates, accounted for using the equity method (170) Ìý Ìý
Total assets (10,589) Ìý Ìý
Braves Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 151 142 Ìý
Trade and other receivables, net 30 28 Ìý
Other current assets 63 97 Ìý
Total current assets 244 267 Ìý
Investments in affiliates, accounted for using the equity method 94 99 Ìý
Property and equipment, at cost 977 923 Ìý
Accumulated depreciation (178) (128) Ìý
Property and equipment, net 799 795 Ìý
Goodwill 180 180 Ìý
Other 143 143 Ìý
Intangible assets not subject to amortization 323 323 Ìý
Intangible assets subject to amortization, net 24 34 Ìý
Other assets 87 75 Ìý
Total assets 1,571 1,593 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) (35) (9) Ìý
Accounts payable and accrued liabilities 53 63 Ìý
Current portion of debt 59 59 Ìý
Deferred revenue 90 70 Ìý
Other current liabilities 6 5 Ìý
Total current liabilities 173 188 Ìý
Long-term debt 611 495 Ìý
Deferred income tax liabilities 52 61 Ìý
Redeemable intergroup interests 226 268 Ìý
Other liabilities 218 203 Ìý
Total liabilities 1,280 1,215 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 291 378 Ìý
Total liabilities and equity 1,571 1,593 Ìý
Formula One Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 1,684 587 Ìý
Trade and other receivables, net 121 69 Ìý
Other current assets 459 92 Ìý
Total current assets 2,264 748 Ìý
Investments in affiliates, accounted for using the equity method 38 882 Ìý
Property and equipment, at cost 198 171 Ìý
Accumulated depreciation (74) (59) Ìý
Property and equipment, net 124 112 Ìý
Goodwill 3,956 3,956 Ìý
Intangible assets not subject to amortization 3,956 3,956 Ìý
Intangible assets subject to amortization, net 3,883 4,303 Ìý
Other assets 757 1,212 Ìý
Total assets 11,191 11,505 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) 57 32 Ìý
Accounts payable and accrued liabilities 150 264 Ìý
Current portion of debt 209 Ìý Ìý
Deferred revenue 259 113 Ìý
Other current liabilities 17 17 Ìý
Total current liabilities 692 426 Ìý
Long-term debt 3,550 5,677 Ìý
Redeemable intergroup interests 200 Ìý Ìý
Other liabilities 194 161 Ìý
Total liabilities 4,636 6,264 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 6,550 5,239 Ìý
Noncontrolling interests in equity of subsidiaries 5 2 Ìý
Total liabilities and equity $ 11,191 11,505 Ìý
Formula One Group | Consolidation Eliminations Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Investments in affiliates, accounted for using the equity method Ìý (168) Ìý
Total assets Ìý $ (10,976) Ìý