jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.19.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

ÌýÌýÌýÌý

2019

ÌýÌýÌýÌý

2018

ÌýÌýÌýÌý

2019

ÌýÌýÌýÌý

2018

Ìý

​

​

(amountsÌýinÌýmillions)

​

Cost of services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

7

Ìý

10

Ìý

14

Ìý

18

​

Customer service and billing

​

Ìý

1

Ìý

1

Ìý

2

Ìý

2

​

Other

​

Ìý

2

Ìý

2

Ìý

3

Ìý

3

​

Other operating expense

​

Ìý

13

Ìý

4

Ìý

22

Ìý

8

​

Selling, general and administrative

​

Ìý

53

Ìý

36

Ìý

100

Ìý

68

​

​

​

$

76

Ìý

53

Ìý

141

Ìý

99

​

Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 30, 2019

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

SeriesÌýC Liberty SiriusXM common stock, Liberty CEO (1)

491

​

$

11.21

​

SeriesÌýC Liberty Braves common stock, Liberty CEO (1)

7

​

$

7.62

​

SeriesÌýC Liberty Formula One common stock, Liberty CEO (1)

226

​

$

9.79

​

SeriesÌýC Liberty Formula One common stock, Formula 1 employees (2)

2,005

​

$

9.79

​

(1) Grants mainly cliff vest on December 31, 2019. Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest monthly over one year.

​

Liberty Sirius XM Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2019

Ìý

1,403

​

$

19.84

​

​

​

​

​

​

​

11,495

​

$

28.85

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

491

​

$

40.53

​

​

​

​

​

​

​

Exercised

Ìý

(93)

​

$

19.98

​

​

​

​

​

​

​

(143)

​

$

21.89

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(6)

​

$

33.29

​

​

​

​

​

​

​

Outstanding at June 30, 2019

Ìý

1,310

​

$

19.83

Ìý

0.5

years

​

$

24

​

11,837

​

$

29.42

​

3.0

years

​

$

106

​

Exercisable at June 30, 2019

Ìý

1,310

​

$

19.83

Ìý

0.5

years

​

$

24

​

8,048

​

$

28.55

Ìý

2.7

years

​

$

79

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2019

Ìý

177

​

$

11.44

​

​

​

​

​

​

​

1,276

​

$

16.58

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

7

​

$

27.73

​

​

​

​

​

​

​

Exercised

Ìý

(21)

​

$

11.52

​

​

​

​

​

​

​

(54)

​

$

11.67

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(1)

​

$

19.55

​

​

​

​

​

​

​

Outstanding at June 30, 2019

Ìý

156

​

$

11.43

Ìý

0.5

years

​

$

3

​

1,228

​

$

16.86

​

2.9

years

​

$

14

​

Exercisable at June 30, 2019

Ìý

156

​

$

11.43

Ìý

0.5

years

​

$

3

​

884

​

$

16.73

Ìý

2.7

years

​

$

10

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Liberty Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Liberty

​

​

​

remaining

​

value

​

Liberty

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2019

Ìý

360

​

$

11.71

​

​

​

​

​

​

​

6,684

​

$

26.92

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

2,231

​

$

33.94

​

​

​

​

​

​

​

Exercised

Ìý

(29)

​

$

12.05

​

​

​

​

​

​

​

(22)

​

$

17.06

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

(2)

​

$

26.01

​

​

​

​

​

​

​

Outstanding at June 30, 2019

Ìý

331

​

$

11.68

Ìý

0.5

years

​

$

8

​

8,891

​

$

28.70

​

4.8

years

​

$

77

​

Exercisable at June 30, 2019

Ìý

331

​

$

11.68

Ìý

0.5

years

​

$

8

​

5,884

​

$

28.40

Ìý

4.4

years

​

$

53

​