jvid视频 Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Earnings Attributable to jvid视频 Stockholders Per Common Share (Tables)

Earnings Attributable to jvid视频 Stockholders Per Common Share (Tables)

9 Months Ended

Sep. 30, 2018

听

Reconciliation of Basic and Diluted Weighted Average Shares

听	听	听	听	听	听	听	听	听	听
听	听	Liberty听SiriusXM Common听Stock							听
听	听	Three months ended听			听	Nine months ended			听
听	听听听听	September 30, 2018	听听听听	September 30, 2017	听听听听	September 30, 2018	听听听听	September 30, 2017	听
听	听	numbers听of听shares听in听millions							听
Basic WASO	听	330	听	336	听	333	听	336	听
Potentially dilutive shares	听	听5	听	听4	听	听4	听	听4	听
Diluted WASO	听	335	听	340	听	337	听	340	听

听

Braves Group

听

Reconciliation of Basic and Diluted Weighted Average Shares

听	听	听	听	听	听	听	听	听	听
听	听	Liberty听Braves Common听Stock							听
听	听	Three months ended听			听	Nine months ended			听
听	听听听听	September 30, 2018 (b)	听听听听	September 30, 2017 (b)	听听听听	September 30, 2018 (a)(b)	听听听听	September 30, 2017 (a)(b)	听
听	听	numbers听of听shares听in听millions							听
Basic WASO	听	51	听	49	听	51	听	49	听
Potentially dilutive shares	听	10	听	10	听	10	听	10	听
Diluted WASO	听	61	听	59	听	61	听	59	听

(a)

Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

(b)

As discussed in note 3, the number of notional shares representing the Formula One Group鈥檚 intergroup interest in the Braves Group is 9,084,940 shares. The intergroup interest is a quasi-equity interest which is not represented by outstanding shares of common stock; rather, the Formula One Group has an attributed value in the Braves Group which is generally stated in terms of a number of shares of stock issuable to the Formula One Group with respect to its interest in the Braves Group. Each reporting period, the notional shares representing the intergroup interest are marked to fair value. As the notional shares underlying the intergroup interest are not represented by outstanding shares of common stock, such shares have not been officially designated Series A, B or C Liberty Braves common stock. However, Liberty has assumed that the notional shares (if and when issued) would be comprised of Series C Liberty Braves common stock in order to not dilute voting percentages. Therefore, the market price of Series C Liberty Braves common stock is used for the quarterly mark-to-market adjustment through the unaudited attributed condensed consolidated statements of operations. The notional shares representing the intergroup interest have no impact on the basic earnings per share weighted average number of shares outstanding. However, the notional shares representing the intergroup interest are included in the diluted earnings per share WASO as if the shares had been issued and outstanding during the period. An adjustment is also made to the numerator in the diluted earnings per share calculation for the unrealized gain or loss incurred from marking the intergroup interest to fair value during the period as follows:

听	听	听	听	听	听	听	听	听	听
听	听	Three months ended听			听	Nine months ended			听
听	听	September 30, 2018	听听听听	September 30, 2017	听听听听	September 30, 2018	听听听听	September 30, 2017	听
听	听听听听	amounts听in听millions							听
Basic earnings (loss) attributable to Liberty Braves stockholders	$	41	听	22	听	(13)	听	(29)	听
Unrealized (gain) loss on the intergroup interest	听	13	听	12	听	46	听	43	听
Diluted earnings (loss) attributable to Liberty Braves stockholders	$	54	听	34	听	33	听	14	听

听

Formula One Group

听

Reconciliation of Basic and Diluted Weighted Average Shares

听	听	听	听	听	听	听	听	听	听
听	听	Liberty听Formula One Common听Stock							听
听	听	Three months ended听			听	Nine months ended			听
听	听听听听	September 30, 2018	听听听听	September 30, 2017 (a)	听听听听	September 30, 2018	听听听听	September 30, 2017 (a)	听
听	听	numbers听of听shares听in听millions							听
Basic WASO	听	231	听	216	听	231	听	199	听
Potentially dilutive shares	听	听1	听	听2	听	听1	听	听5	听
Diluted WASO	听	232	听	218	听	232	听	204	听

Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.