jvidÊÓƵ

Quarterly report pursuant to Section 13 or 15(d)

Earnings Attributable to jvidÊÓƵ Stockholders Per Common Share (Tables)

v3.10.0.1
Earnings Attributable to jvidÊÓƵ Stockholders Per Common Share (Tables)
6 Months Ended
Jun. 30, 2018
Liberty Sirius XM Group Ìý
Reconciliation of Basic and Diluted Weighted Average Shares

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LibertyÌýSiriusXM CommonÌýStock

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Six months ended

Ìý

Ìý

ÌýÌýÌýÌý

June 30, 2018

ÌýÌýÌýÌý

June 30, 2017

Ìý

June 30, 2018

Ìý

June 30, 2017

Ìý

Ìý

Ìý

numbersÌýofÌýsharesÌýinÌýmillions

Ìý

Basic WASO

Ìý

333

Ìý

335

Ìý

335

Ìý

335

Ìý

Potentially dilutive shares

Ìý

Ìý4

Ìý

Ìý4

Ìý

Ìý4

Ìý

Ìý4

Ìý

Diluted WASO

Ìý

337

Ìý

339

Ìý

339

Ìý

339

Ìý

Ìý

Braves Group Ìý
Reconciliation of Basic and Diluted Weighted Average Shares

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LibertyÌýBraves CommonÌýStock

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Six months ended

Ìý

Ìý

ÌýÌýÌýÌý

June 30, 2018 (a)(b)

ÌýÌýÌýÌý

June 30, 2017 (a)

Ìý

June 30, 2018 (a)(b)

Ìý

June 30, 2017 (a)

Ìý

Ìý

Ìý

numbersÌýofÌýsharesÌýinÌýmillions

Ìý

Basic WASO

Ìý

51

Ìý

49

Ìý

51

Ìý

49

Ìý

Potentially dilutive shares

Ìý

Ìý9

Ìý

10

Ìý

Ìý9

Ìý

10

Ìý

Diluted WASO

Ìý

60

Ìý

59

Ìý

60

Ìý

59

Ìý


(a)

Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

(b)

As discussed in note 3, the number of notional shares representing the Formula One Group’s intergroup interest in the Braves Group is 9,084,940 shares. The intergroup interest is a quasi-equity interest which is not represented by outstanding shares of common stock; rather, the Formula One Group has an attributed value in the Braves Group which is generally stated in terms of a number of shares of stock issuable to the Formula One Group with respect to its interest in the Braves Group. Each reporting period, the notional shares representing the intergroup interest are marked to fair value. As the notional shares underlying the intergroup interest are not represented by outstanding shares of common stock, such shares have not been officially designated Series A, B or C Liberty Braves common stock. However, Liberty has assumed that the notional shares (if and when issued) would be comprised of Series C Liberty Braves common stock in order to not dilute voting percentages. Therefore, the market price of Series C Liberty Braves common stock is used for the quarterly mark-to-market adjustment through the unaudited attributed condensed consolidated statements of operations. The notional shares representing the intergroup interest have no impact on the basic earnings per share weighted average number of shares outstanding. However, the notional shares representing the intergroup interest are included in the diluted earnings per share WASO as if the shares had been issued and outstanding during the period. An adjustment is also made to the numerator in the diluted earnings per share calculation for the unrealized gain or loss incurred from marking the intergroup interest to fair value during the period as follows:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Six months ended

Ìý

Ìý

Ìý

June 30, 2018

ÌýÌýÌýÌý

June 30, 2017

Ìý

June 30, 2018

Ìý

June 30, 2017

Ìý

Ìý

ÌýÌýÌýÌý

amountsÌýinÌýmillions

Ìý

Basic earnings (loss) attributable to Liberty Braves stockholders

$

(2)

Ìý

(2)

Ìý

(54)

Ìý

(51)

Ìý

Unrealized (gain) loss on the intergroup interest

Ìý

28

Ìý

Ìý3

Ìý

33

Ìý

31

Ìý

Diluted earnings (loss) attributable to Liberty Braves stockholders

$

26

Ìý

Ìý1

Ìý

(21)

Ìý

(20)

Ìý

Ìý

Formula One Group Ìý
Reconciliation of Basic and Diluted Weighted Average Shares

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LibertyÌýFormula One CommonÌýStock

Ìý

Ìý

Ìý

Three months endedÌý

Ìý

Six months ended

Ìý

Ìý

ÌýÌýÌýÌý

June 30, 2018 (a)

ÌýÌýÌýÌý

June 30, 2017 (a)

Ìý

June 30, 2018 (a)

Ìý

June 30, 2017 (a)

Ìý

Ìý

Ìý

numbersÌýofÌýsharesÌýinÌýmillions

Ìý

Basic WASO

Ìý

231

Ìý

207

Ìý

231

Ìý

190

Ìý

Potentially dilutive shares

Ìý

Ìý1

Ìý

Ìý7

Ìý

Ìý1

Ìý

Ìý7

Ìý

Diluted WASO

Ìý

232

Ìý

214

Ìý

232

Ìý

197

Ìý


Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.